Question

Calculating amount available to borrow and amortization

Bluestone Office Park generates net annual cash flow of $220,000 in year one. The net annual cash flow is estimated to grow at 5% per year over the next ten years. The bank offers a 7% interest rate on a ten year loan with 25 year amortization. The initial loan amount is subject to the tighter of a) 1.1x coverage test or b) 70% loan to value test. Assume the property is always valued at 12x net annual cash flow. How much can be borrowed? What is the actual loan to value at the end of year 5 and at the loans maturity at the end of year ten?

Answer

This answer is hidden. It contains 727 characters.