Question

Whidbey Co. fixed budget for the year is shown below:
Sales (50,000 units) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6.
$1,300,000
Cost of goods sold:

Direct materials "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6 $150,000
Direct labor "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6... 450,000
Overhead (includes $2 per unit variable
overhead) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6..
240,000 840,000
Gross profit "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6...
$ 460,000
Selling expenses:

Sales commissions (all variable) "u00a6"u00a6"u00a6.. 60,000
Rent (all fixed) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6. 40,000
Insurance (all fixed) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6. 35,000
General and administrative expenses:

Salaries (all fixed) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6 72,000
Rent (all fixed) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6. 54,000
Depreciation (all fixed) "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6. 31,000 292,000
Net income from operations "u00a6"u00a6"u00a6"u00a6"u00a6"u00a6"u00a6
$ 168,000

Prepare a flexible budget for Whidbey Co. that shows a detailed budget for its actual sales volume of 42,000 units. Use the contribution margin format.

Answer

This answer is hidden. It contains 1268 characters.