Question

You are making a 10-year cash flow pro-forma for a lender, on a non-residential commercial building which you have just purchased (on January 1) and plan to own for 10 years (the maturity of the loan you are requesting). The building has a single tenant in a 20-year lease that commenced at the time of building purchase (January 1).
  • Purchase Price: $3,000,000 including $500,000 in assessed land value.
  • Tenant Improvement Expenditures (all spent on building made at time of purchase, beginning of lease): $1,000,000.
  • Leasing Brokerage Commission (paid at time of purchase, beginning of lease): $300,000.
  • Capital Gains Tax Rate (on economic gain): 15%.
  • Recapture Tax Rate: 25%.
  • Ordinary Income Tax Rate: 35%.
Be completely realistic in your treatment of all sources of capital gains and recapture tax.
By how much would the tax on the reversion increase (looking only for the increment here) if the projected net resale proceeds were $4,500,000 instead of the $4,000,000 of the previous question?
(a) $75,000.
(b) $105,000.
(c) $175,000.
(d) $225,000.
(e) None of the above.

Answer

This answer is hidden. It contains 395 characters.